close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound6Point69
Implied share price

Within margin of safety Overvalued by 0.3%

5% margin of safety What's this?

EV / Revenue
Use Average
SVI
SVG Capital plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
6.41 6.44 11.94 3.85 1.22
All amounts in millions
from last financial year
         
Implied Share Price £6.69 0 $23.39 $43.23 $1072.68
Market Cap 1,047 27,917 13,442 12,098 8,373
Net Debt -291 77,955 1,005 1,222 15,592
Enterprise Value (EV) 755 104,224 14,338 13,319 23,973
Revenue 117 0 1,200 3,460 19,681
EBITDA 0 0 804 1,271 1,758
Percent n/a % n/a % 67.0 % 36.7 % 8.9 %
EBIT 107 0 119 888 691
Percent 91.4 % n/a % 10.0 % 25.7 % 3.5 %
Balance Sheet          
Total Assets 1,094 196,755 7,943 7,016 35,810
Total Liabilities 42 181,639 2,451 3,058 35,973
Shareholders Equity 1,051 15,116 5,492 3,958 -163.0

Comments

No comments yet. Login to comment.