close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar2Point10
Implied share price

Sell Overvalued by 86.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
SSP
The E.W. Scripps Company
NWS
News Corporation (CHESS)
Change
NWS.A
News Corporation
Change
TRI
Thomson Reuters Corporation
Change
RUK
Reed Elsevier plc (ADR)
Change
14.52 47.96 14.88 8.48 14.08 21.74
All amounts in millions
from last financial year
         
Implied Share Price $2.10 $34.43 $33.68 $55.90 $12.20
Market Cap 1,251 81,297 48,868 39,916 39,176
Net Debt 291 9,799 2,815 7,626 3,780
Enterprise Value (EV) 1,542 91,792 51,236 47,811 43,220
Revenue 715 27,675 33,405 12,209 5,971
Balance Sheet          
Total Assets 1,680 50,944 61,980 29,135 11,185
Total Liabilities 779 33,946 32,474 16,522 9,041
Shareholders Equity 900 16,998 29,506 12,613 2,144.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.