close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar5Point66
Implied share price

Buy Undervalued by 221.6%

5% margin of safety What's this?

EV / Revenue
Use Average
TWR
TOWER Limited
LFC
China Life Insurance Company Ltd. (ADR)
Change
PUK
Prudential Public Limited Company (ADR)
Change
ING
ING Groep N.V. (ADR)
Change
PRU
Prudential Financial, Inc.
Change
2.97 1.06 3.24 1.86 5.82 0.71
All amounts in millions
from last financial year
         
Implied Share Price $5.66 $39.05 $60.63 $0.00 $478.95
Market Cap 364 78,062 46,885 36,074 31,711
Net Debt 81 0 9,661 207,649 28,790
Enterprise Value (EV) 446 1,202,945 103,225 243,268 60,501
Revenue 422 371,485 55,476 41,788 84,815
Balance Sheet          
Total Assets 1,965 1,898,916 310,253 1,162,128 709,298
Total Liabilities 1,468 1,677,831 299,894 1,110,367 670,723
Shareholders Equity 497 221,085 10,359 51,761 38,575.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.