close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar38Point04
Implied share price

Buy Undervalued by 7.0%

5% margin of safety What's this?

EV / Revenue
Use Average
UNM
Unum Group
UNH
UnitedHealth Group Inc.
Change
AFL
AFLAC Incorporated
Change
HUM
Humana Inc.
Change
TMK
Torchmark Corporation
Change
1.09 1.04 0.97 1.67 0.56 2.4
All amounts in millions
from last financial year
         
Implied Share Price $38.04 $138.93 $43.79 $367.32 $23.96
Market Cap 8,339 116,560 30,103 26,015 7,810
Net Debt 2,801 9,911 4,971 4,394 1,233
Enterprise Value (EV) 11,140 126,471 35,074 30,409 9,043
Revenue 10,763 130,474 21,025 54,289 3,766
Balance Sheet          
Total Assets 60,563 86,382 118,256 24,678 19,853
Total Liabilities 51,899 53,928 100,548 14,332 15,797
Shareholders Equity 8,663 32,454 17,708 10,346 4,055.552

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.