close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar5Point25
Implied share price

Sell Overvalued by 7.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
WFT
Weatherford International Ltd.
SLB
Schlumberger Limited (ADR)
Change
ENB
Enbridge Inc.
Change
HAL
Halliburton Company
Change
BHI
Baker Hughes Incorporated
Change
14.57 15.05 11.79 22.06 9.82 17.51
All amounts in millions
from last financial year
         
Implied Share Price $5.25 $95.67 $22.91 $64.19 $41.10
Market Cap 5,090 106,471 53,662 35,529 21,476
Net Debt 6,967 5,965 41,326 5,269 1,717
Enterprise Value (EV) 12,057 112,459 94,988 40,798 23,198
Revenue 9,433 35,527 33,794 23,633 15,742
Balance Sheet          
Total Assets 14,760 68,005 84,515 36,942 24,080
Total Liabilities 10,456 32,372 65,617 21,480 7,782
Shareholders Equity 4,304 35,633 18,898 15,462 16,298.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.