close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar26Point35
Implied share price

Buy Undervalued by 3413.3%

5% margin of safety What's this?

EV / Total Assets
Use Average
FPBN
1st Pacific Bancorp
RY
Royal Bank of Canada (USA)
Change
LLOY
Lloyds TSB Group
Change
WM
Washington Mutual, Inc.
Change
STAN
Standard Chartered PLC
Change
0.45 0.15 0.21 0.19 1.83 0.19
All amounts in millions
from last financial year
         
Implied Share Price $26.35 $235.72 £3.53 $0.84 £58.30
Market Cap 3 92,484 40,754 28,306 20,836
Net Debt 60 138,308 114,258 8,890 99,780
Enterprise Value (EV) 63 230,737 154,987 37,196 120,662
Revenue 0 0 0 12,961 0
Balance Sheet          
Total Assets 420 1,074,208 806,688 20,367 640,483
Total Liabilities 398 1,012,062 760,099 15,022 592,292
Shareholders Equity 22 62,146 46,589 5,345 48,191.0

Where are the revenue figures?

Certain companies do not report financial results at the revenue line. For these companies where Valuecruncher does not have revenue numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.