close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point11
Implied share price

Buy Undervalued by 718.4%

5% margin of safety What's this?

EV / Revenue
Use Average
KDE
4 Kids Entertainment Inc.
MAT
Mattel, Inc.
Change
MAT
Mattel, Inc.
Change
HAS
Hasbro, Inc.
Change
HOG
Harley-Davidson, Inc.
Change
2.15 -0.42 2.1 1.67 2.35 2.52
All amounts in millions
from last financial year
         
Implied Share Price $3.11 $32.41 $37.42 $70.40 $37.96
Market Cap 5 10,739 9,851 9,702 9,018
Net Debt -11 1,224 -81 734 6,104
Enterprise Value (EV) -6 11,963 9,770 10,437 15,123
Revenue 14 5,702 5,856 4,447 5,995
Balance Sheet          
Total Assets 29 6,552 5,417 4,720 9,972
Total Liabilities 4 3,919 2,789 3,056 8,133
Shareholders Equity 24 2,633 2,628 1,663 1,839.654

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.