close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point03
Implied share price

Buy Undervalued by 50.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
FCS
4C Security Solutions Limited
GFS
Group 4 Securicor plc
Change
CFL
Brink's Home Security Holdings, Inc
Change
BCO
The Brink's Company
Change
ARST
ArcSight Inc.
Change
16.99 10.26 8.37 7.5 9.34 59.57
All amounts in millions
from last financial year
         
Implied Share Price $0.03 £5.98 $93.34 $77.08 $15.50
Market Cap 9 3,664 1,954 1,825 1,506
Net Debt 0 1,786 -118 606 -149
Enterprise Value (EV) 5 5,447 1,836 2,432 1,356
Revenue 5 6,863 565 3,061 181
EBITDA 0 651 245 260 22
Percent 10.5 % 9.5 % 43.4 % 8.5 % 12.6 %
EBIT 0 474 165 120 19
Percent 7.7 % 6.9 % 29.3 % 3.9 % 10.7 %
Balance Sheet          
Total Assets 5 4,774 970 1,946 226
Total Liabilities 1 4,101 447 1,628 90
Shareholders Equity 4 673 523 317 135.576

Comments

No comments yet. Login to comment.