close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound68Point62
Implied share price

Buy Undervalued by 319.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
FOUR
4imprint Group plc
YHOO
Yahoo! Inc.
Change
WPPGY
WPP PLC (ADR)
Change
WPP
WPP Group plc
Change
OMC
Omnicom Group Inc.
Change
54.12 12.51 78.71 80.27 13.56 9.87
All amounts in millions
from last financial year
         
Implied Share Price £68.62 $31.87 $78.95 £79.72 $497.69
Market Cap 458 42,011 30,141 23,206 19,881
Net Debt -18 -4,623 3,210 3,210 1,951
Enterprise Value (EV) 441 37,388 156,366 26,417 21,832
Revenue 497 4,968 12,235 12,235 15,134
EBITDA 35 475 1,948 1,948 2,211
Percent 7.1 % 9.6 % 15.9 % 15.9 % 14.6 %
EBIT 33 -134 1,579 1,579 1,920
Percent 6.7 % -2.7 % 12.9 % 12.9 % 12.7 %
Balance Sheet          
Total Assets 89 45,203 28,749 28,749 22,110
Total Liabilities 61 16,160 21,111 21,111 19,658
Shareholders Equity 28 29,043 7,637 7,637 2,452.4

Comments

No comments yet. Login to comment.