close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point86
Implied share price

Buy Undervalued by 855.6%

5% margin of safety What's this?

EV / Revenue
Use Average
SIXH
600 Group PLC
ITW
Illinois Tool Works Inc.
Change
CMI
Cummins Inc.
Change
IR
Ingersoll-Rand Company Limited
Change
GWW
W.W. Grainger, Inc.
Change
2.3 0.51 3.46 1.07 1.5 1.49
All amounts in millions
from last financial year
         
Implied Share Price £0.86 $74.47 $261.01 $104.83 $350.72
Market Cap 9 42,027 20,560 16,527 13,197
Net Debt 13 4,332 -172 3,481 1,698
Enterprise Value (EV) 23 46,359 20,395 20,008 14,896
Revenue 45 13,405 19,110 13,300 9,973
Balance Sheet          
Total Assets 76 15,729 15,134 16,717 5,857
Total Liabilities 35 10,505 7,728 10,900 3,591
Shareholders Equity 40 5,224 7,406 5,816 2,266.634

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.