close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point94
Implied share price

Sell Overvalued by 87.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
EGHT
8x8, Inc.
CHL
China Mobile Ltd. (ADR)
Change
T
AT&T Inc.
Change
VZ
Verizon Communications Inc.
Change
DCM
NTT DoCoMo, Inc. (ADR)
Change
5.85 621.92 3.47 7.47 6.79 -0.72
All amounts in millions
from last financial year
         
Implied Share Price $1.94 $91.13 $27.49 $41.09 $2517.01
Market Cap 1,363 253,435 249,586 211,437 99,390
Net Debt -162 -417,344 121,030 104,909 -1,110,996
Enterprise Value (EV) 1,200 859,302 370,616 316,346 -1,017,307
Revenue 209 668,335 146,801 131,620 4,527,084
Balance Sheet          
Total Assets 313 1,427,895 402,672 244,175 7,214,114
Total Liabilities 38 510,559 280,001 227,747 1,911,866
Shareholders Equity 275 917,336 122,671 16,428 5,302,248.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.