close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar39Point28
Implied share price

Sell Overvalued by 21.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
BHI
Baker Hughes Incorporated
SLB
Schlumberger Limited (ADR)
Change
ENB
Enbridge Inc.
Change
HAL
Halliburton Company
Change
ETP
Energy Transfer Partners, L.P.
Change
13.98 17.51 11.79 22.06 9.82 11.33
All amounts in millions
from last financial year
         
Implied Share Price $39.28 $91.64 $20.21 $61.36 $56.95
Market Cap 21,476 106,471 53,662 35,529 19,485
Net Debt 1,717 5,965 41,326 5,269 28,418
Enterprise Value (EV) 23,198 112,459 94,988 40,798 50,918
Revenue 15,742 35,527 33,794 23,633 34,292
Balance Sheet          
Total Assets 24,080 68,005 84,515 36,942 65,173
Total Liabilities 7,782 32,372 65,617 21,480 44,337
Shareholders Equity 16,298 35,633 18,898 15,462 20,836.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.