close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar50Point70
Implied share price

Buy Undervalued by 626.4%

5% margin of safety What's this?

EV / Revenue
Use Average
AHC
A. H. Belo Corporation
NWS
News Corporation (CHESS)
Change
NWS.A
News Corporation
Change
TRI
Thomson Reuters Corporation
Change
RUK
Reed Elsevier plc (ADR)
Change
3.75 0.27 3.32 1.53 3.92 7.24
All amounts in millions
from last financial year
         
Implied Share Price $50.70 $40.58 $48.58 $51.20 $9.05
Market Cap 151 81,297 48,868 39,916 39,176
Net Debt -78 9,799 2,815 7,626 3,780
Enterprise Value (EV) 72 91,792 51,236 47,811 43,220
Revenue 272 27,675 33,405 12,209 5,971
Balance Sheet          
Total Assets 221 50,944 61,980 29,135 11,185
Total Liabilities 103 33,946 32,474 16,522 9,041
Shareholders Equity 117 16,998 29,506 12,613 2,144.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.