close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar24Point71
Implied share price

Buy Undervalued by 2146.4%

5% margin of safety What's this?

EV / Revenue
Use Average
CAS
A.M. Castle & Co.
PH
Parker-Hannifin Corporation
Change
RS
Reliance Steel & Aluminum
Change
SID
Companhia Siderurgica Nacional (ADR)
Change
CR
Crane Co.
Change
1.44 0.44 1.54 0.74 1.91 1.51
All amounts in millions
from last financial year
         
Implied Share Price $24.71 $115.47 $161.03 $0.00 $60.40
Market Cap 35 16,530 5,131 3,835 3,707
Net Debt 306 932 1,824 25,647 430
Enterprise Value (EV) 342 17,476 6,955 29,352 4,137
Revenue 770 11,360 9,350 15,331 2,740
Balance Sheet          
Total Assets 493 12,056 7,121 48,649 3,336
Total Liabilities 446 7,481 3,207 40,985 2,197
Shareholders Equity 46 4,575 3,914 7,664 1,139.4

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.