close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar13Point26
Implied share price

Sell Overvalued by 38.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
ATX
A.T. Cross Company
MNDI
Mondi Plc
Change
DLX
Deluxe Corporation
Change
SR
The Standard Register Company
Change
CXP
Corporate Express Australia Limited
Change
8.56 14.28 6.99 8.48 12.74 8.65
All amounts in millions
from last financial year
         
Implied Share Price $13.26 £20.34 $70.69 $28.06 $4.69
Market Cap 283 7,758 3,409 2,969 798
Net Debt -12 1,505 566 2,175 144
Enterprise Value (EV) 271 9,283 3,976 5,145 943
Revenue 180 6,819 1,772 1,976 1,161
EBITDA 18 1,329 468 403 109
Percent 10.5 % 19.5 % 26.4 % 20.4 % 9.4 %
EBIT 13 957 373 272 91
Percent 7.4 % 14.0 % 21.1 % 13.8 % 7.9 %
Balance Sheet          
Total Assets 161 6,469 1,842 5,290 525
Total Liabilities 76 3,564 1,097 3,716 318
Shareholders Equity 85 2,905 745 1,573 206.459

Comments

No comments yet. Login to comment.