close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point07
Implied share price

Sell Overvalued by 97.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
ABAA
Aberdeen All Asia Investment Trust PLC
MQG
Macquarie Group Limited
Change
IEP
Icahn Enterprises, L.P.
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
17.23 144.72 21.97 17.82 10.48
All amounts in millions
from last financial year
         
Implied Share Price £0.07 0 $59.28 $44.98 $42.67
Market Cap 45 26,233 15,523 13,442 12,098
Net Debt 4 62,636 7,241 1,005 1,222
Enterprise Value (EV) 50 87,905 18,545 14,338 13,319
Revenue 1 0 18,758 1,200 3,460
EBITDA 0 0 844 804 1,271
Percent 22.9 % n/a % 4.5 % 67.0 % 36.7 %
EBIT 0 0 35 119 888
Percent 22.9 % n/a % 0.2 % 10.0 % 25.7 %
Balance Sheet          
Total Assets 60 153,904 35,780 7,943 7,016
Total Liabilities 6 142,486 30,337 2,451 3,058
Shareholders Equity 53 11,418 5,443 5,492 3,958.0

Comments

No comments yet. Login to comment.