close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point00
Implied share price

Sell Overvalued by 102.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
ABAA
Aberdeen All Asia Investment Trust PLC
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
IEP
Icahn Enterprises, L.P.
Change
COS.U
Canadian Oil Sands Trust
Change
11.33 144.72 17.82 5.26 10.48
All amounts in millions
from last financial year
         
Implied Share Price £0.00 0 $28.38 $278.13 $27.21
Market Cap 45 18,779 13,442 12,666 12,098
Net Debt 4 62,636 1,005 5,637 1,222
Enterprise Value (EV) 50 81,410 14,338 18,303 13,319
Revenue 1 0 1,200 20,467 3,460
EBITDA 0 0 804 3,479 1,271
Percent 22.9 % n/a % 67.0 % 17.0 % 36.7 %
EBIT 0 0 119 2,737 888
Percent 22.9 % n/a % 10.0 % 13.4 % 25.7 %
Balance Sheet          
Total Assets 60 153,904 7,943 31,745 7,016
Total Liabilities 6 142,486 2,451 25,653 3,058
Shareholders Equity 53 11,418 5,492 6,092 3,958.0

Comments

No comments yet. Login to comment.