close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar13Point99
Implied share price

Sell Overvalued by 15.0%

5% margin of safety What's this?

EV / Revenue
Use Average
DDD
3D Systems Corporation
CSCO
Cisco Systems, Inc.
Change
CAJ
Canon Inc. (ADR)
Change
HPQ
Hewlett-Packard Company
Change
LOGI
Logitech International SA (USA)
Change
2.14 2.55 2.45 -0.16 0.25 1.48
All amounts in millions
from last financial year
         
Implied Share Price $13.99 $28.30 $8030.60 $128.27 $29.86
Market Cap 1,846 157,250 38,961 24,876 3,757
Net Debt -146 -37,113 -652,695 1,287 -519
Enterprise Value (EV) 1,700 120,596 -620,708 26,164 2,995
Revenue 666 49,247 3,800,271 103,355 2,018
Balance Sheet          
Total Assets 893 121,652 4,427,773 106,882 1,324
Total Liabilities 237 58,066 1,461,358 79,114 564
Shareholders Equity 655 63,586 2,966,415 27,768 759.948

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.