close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound1Point04
Implied share price

Buy Undervalued by 5100.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
44.17 4.92 45.1 75.53 10.61
All amounts in millions
from last financial year
         
Implied Share Price £1.04 $126.94 0 $0.00 $1269.18
Market Cap 0 63,233 58,697 50,283 48,720
Net Debt 3 377,392 188,814 308,623 2,310
Enterprise Value (EV) 4 440,625 245,969 358,906 50,537
Revenue 0 39,208 0 37,953 11,401
EBITDA 0 9,769 0 4,752 4,762
Percent 131.0 % 24.9 % n/a % 12.5 % 41.8 %
EBIT 0 8,778 0 3,591 4,634
Percent 131.0 % 22.4 % n/a % 9.5 % 40.6 %
Balance Sheet          
Total Assets 6 855,842 1,062,478 801,510 239,792
Total Liabilities 4 773,045 1,011,870 730,610 212,426
Shareholders Equity 2 82,797 50,608 70,900 27,366.0

Comments

No comments yet. Login to comment.