close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point57
Implied share price

Buy Undervalued by 2750.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
BLK
BlackRock, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
25.9 4.92 31.78 10.33 35.69
All amounts in millions
from last financial year
         
Implied Share Price £0.57 $0.00 $788.98 0 $0.00
Market Cap 0 59,156 52,202 49,215 47,495
Net Debt 3 382,024 -1,301 177,631 306,835
Enterprise Value (EV) 4 441,180 50,971 226,951 354,330
Revenue 0 39,395 11,401 0 37,897
EBITDA 0 13,882 4,933 0 9,928
Percent 131.0 % 35.2 % 43.3 % n/a % 26.2 %
EBIT 0 12,891 4,686 0 8,495
Percent 131.0 % 32.7 % 41.1 % n/a % 22.4 %
Balance Sheet          
Total Assets 6 861,395 225,261 942,819 787,465
Total Liabilities 4 774,667 196,758 887,506 712,283
Shareholders Equity 2 86,728 28,503 55,313 75,182.0

Comments

No comments yet. Login to comment.