close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point57
Implied share price

Buy Undervalued by 2750.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
MS
Morgan Stanley
Change
UBS
UBS AG (USA)
Change
BLK
BlackRock, Inc.
Change
25.94 4.92 22.49 39.24 15.02
All amounts in millions
from last financial year
         
Implied Share Price £0.57 $299.34 $0.00 0 $628.38
Market Cap 0 82,257 69,722 66,599 58,984
Net Debt 3 231,733 183,225 108,259 2,757
Enterprise Value (EV) 4 313,990 252,947 173,262 62,597
Revenue 0 40,874 36,848 0 10,180
EBITDA 0 13,961 6,446 0 4,167
Percent 131.0 % 34.2 % 17.5 % n/a % 40.9 %
EBIT 0 12,434 4,482 0 3,876
Percent 131.0 % 30.4 % 12.2 % n/a % 38.1 %
Balance Sheet          
Total Assets 6 911,507 832,702 1,018,374 219,873
Total Liabilities 4 833,040 766,781 970,372 193,413
Shareholders Equity 2 78,467 65,921 48,002 26,460.0

Comments

No comments yet. Login to comment.