close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point59
Implied share price

Buy Undervalued by 2850.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
BLK
BlackRock, Inc.
Change
MS
Morgan Stanley
Change
UBS
UBS AG (USA)
Change
26.91 4.92 32.31 11.78 36.54
All amounts in millions
from last financial year
         
Implied Share Price £0.59 $0.00 $819.46 $0.00 0
Market Cap 0 66,483 59,310 55,921 51,342
Net Debt 3 382,024 -1,301 306,835 177,631
Enterprise Value (EV) 4 448,507 58,089 362,756 228,799
Revenue 0 39,395 11,401 37,897 0
EBITDA 0 13,882 4,933 9,928 0
Percent 131.0 % 35.2 % 43.3 % 26.2 % n/a %
EBIT 0 12,891 4,686 8,495 0
Percent 131.0 % 32.7 % 41.1 % 22.4 % n/a %
Balance Sheet          
Total Assets 6 861,395 225,261 787,465 942,819
Total Liabilities 4 774,667 196,758 712,283 887,506
Shareholders Equity 2 86,728 28,503 75,182 55,313.0

Comments

No comments yet. Login to comment.