close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point79
Implied share price

Buy Undervalued by 3850.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
34.5 4.92 25.78 61.01 12.54
All amounts in millions
from last financial year
         
Implied Share Price £0.79 $506.91 0 $0.00 $974.58
Market Cap 0 90,377 81,580 76,831 56,858
Net Debt 3 289,575 188,814 213,071 2,326
Enterprise Value (EV) 4 379,952 268,732 289,902 59,299
Revenue 0 40,085 0 37,953 11,081
EBITDA 0 14,741 0 4,752 4,727
Percent 131.0 % 36.8 % n/a % 12.5 % 42.7 %
EBIT 0 13,404 0 3,591 4,449
Percent 131.0 % 33.4 % n/a % 9.5 % 40.1 %
Balance Sheet          
Total Assets 6 856,240 1,062,478 801,510 239,808
Total Liabilities 4 773,443 1,011,870 730,610 212,442
Shareholders Equity 2 82,797 50,608 70,900 27,366.0

Comments

No comments yet. Login to comment.