close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point59
Implied share price

Buy Undervalued by 2850.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
BLK
BlackRock, Inc.
Change
MS
Morgan Stanley
Change
26.72 4.92 32.48 11.91 36.23
All amounts in millions
from last financial year
         
Implied Share Price £0.59 $0.00 0 $814.27 $0.00
Market Cap 0 68,797 65,840 60,696 52,815
Net Debt 3 382,024 177,631 -1,301 306,835
Enterprise Value (EV) 4 450,821 243,686 58,766 359,650
Revenue 0 39,395 0 11,401 37,897
EBITDA 0 13,882 0 4,933 9,928
Percent 131.0 % 35.2 % n/a % 43.3 % 26.2 %
EBIT 0 12,891 0 4,686 8,495
Percent 131.0 % 32.7 % n/a % 41.1 % 22.4 %
Balance Sheet          
Total Assets 6 861,395 942,819 225,261 787,465
Total Liabilities 4 774,667 887,506 196,758 712,283
Shareholders Equity 2 86,728 55,313 28,503 75,182.0

Comments

No comments yet. Login to comment.