close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point56
Implied share price

Buy Undervalued by 2700.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
UBS
UBS AG (USA)
Change
GS
Goldman Sachs Group, Inc.
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
25.68 4.92 21.36 40.93 13.33
All amounts in millions
from last financial year
         
Implied Share Price £0.56 0 $296.37 $0.00 $608.67
Market Cap 0 77,674 72,122 62,080 51,483
Net Debt 3 219,762 231,682 183,225 2,757
Enterprise Value (EV) 4 296,393 304,330 245,305 55,548
Revenue 0 0 40,874 36,848 10,180
EBITDA 0 0 14,249 5,993 4,167
Percent 131.0 % n/a % 34.9 % 16.3 % 40.9 %
EBIT 0 0 12,934 4,482 3,876
Percent 131.0 % n/a % 31.6 % 12.2 % 38.1 %
Balance Sheet          
Total Assets 6 1,259,797 911,507 832,702 219,873
Total Liabilities 4 1,213,848 833,040 766,781 193,413
Shareholders Equity 2 45,949 78,467 65,921 26,460.0

Comments

No comments yet. Login to comment.