close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point35
Implied share price

Buy Undervalued by 1650.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
AVC
Aberdeen Development Capital PLC
GS
Goldman Sachs Group, Inc.
Change
MS
Morgan Stanley
Change
UBS
UBS AG (USA)
Change
BLK
BlackRock, Inc.
Change
17.44 4.92 19.82 14.27
All amounts in millions
from last financial year
         
Implied Share Price £0.35 $111.35 0 0 $462.14
Market Cap 0 83,517 71,386 65,748 62,599
Net Debt 3 208,612 183,225 108,259 2,757
Enterprise Value (EV) 4 292,129 256,405 173,762 65,614
Revenue 0 40,085 37,953 0 11,081
EBITDA 0 14,741 0 0 4,599
Percent 131.0 % 36.8 % n/a % n/a % 41.5 %
EBIT 0 13,404 6,389 0 4,442
Percent 131.0 % 33.4 % 16.8 % n/a % 40.1 %
Balance Sheet          
Total Assets 6 856,240 832,702 1,018,374 219,873
Total Liabilities 4 773,443 766,781 970,372 193,413
Shareholders Equity 2 82,797 65,921 48,002 26,460.0

Comments

No comments yet. Login to comment.