close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point91
Implied share price

Sell Overvalued by 89.5%

5% margin of safety What's this?

EV / Revenue
Use Average
ATV
Acorn International, Inc. (ADR)
SNE
Sony Corporation (ADR)
Change
PHG
Koninklijke Philips Electronics NV (ADR)
Change
PC
Panasonic Corporation (ADR)
Change
HAR
Harman International Industries Inc./DE/
Change
1.21 13.67 -0.12 1.27 -0.04 0.94
All amounts in millions
from last financial year
         
Implied Share Price $0.91 $8572.12 $27.43 $4073.11 $108.70
Market Cap 34 41,887 27,404 25,377 5,681
Net Debt -12 -981,341 3,982 -288,491 800
Enterprise Value (EV) 649 -939,159 30,688 -264,561 6,482
Revenue 47 8,105,712 24,244 7,553,717 6,911
Balance Sheet          
Total Assets 240 16,673,390 30,976 5,596,982 6,054
Total Liabilities 62 14,210,050 19,314 3,891,926 3,601
Shareholders Equity 178 2,463,340 11,662 1,705,056 2,452.473

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.