close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar13Point39
Implied share price

Buy Undervalued by 23.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
AGRO
Adecoagro SA
SEB
Seaboard Corporation
Change
FDP
Fresh Del Monte Produce Inc.
Change
CZZ
Cosan Limited
Change
GNC
GrainCorp Limited
Change
12.39 10.62 15.05 14.23 6.39 9.71
All amounts in millions
from last financial year
         
Implied Share Price $13.39 $2845.06 $51.32 $87.63 $10.84
Market Cap 1,318 3,907 3,055 1,867 1,782
Net Debt 524 -641 229 20,887 744
Enterprise Value (EV) 1,843 3,266 3,284 22,721 2,525
Revenue 725 5,594 4,056 12,458 4,089
EBITDA 173 217 230 3,557 260
Percent 23.9 % 3.9 % 5.7 % 28.6 % 6.4 %
EBIT 101 126 158 2,350 119
Percent 14.0 % 2.3 % 3.9 % 18.9 % 2.9 %
Balance Sheet          
Total Assets 1,355 4,431 2,596 52,215 3,673
Total Liabilities 835 1,555 888 46,256 1,851
Shareholders Equity 520 2,876 1,708 5,959 1,821.8

Price history

Comments

No comments yet. Login to comment.