close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point46
Implied share price

Within margin of safety Undervalued by 1.5%

5% margin of safety What's this?

EV / Revenue
Use Average
AMCN
AirMedia Group Inc. (ADR)
YHOO
Yahoo! Inc.
Change
WPPGY
WPP PLC (ADR)
Change
WPP
WPP Group plc
Change
OMC
Omnicom Group Inc.
Change
6.77 6.64 7.53 12.78 2.16 1.44
All amounts in millions
from last financial year
         
Implied Share Price $3.46 $40.20 $61.51 £62.11 $424.99
Market Cap 213 42,011 30,141 23,206 19,881
Net Debt -90 -4,623 3,210 3,210 1,951
Enterprise Value (EV) 333 37,388 156,366 26,417 21,832
Revenue 50 4,968 12,235 12,235 15,134
Balance Sheet          
Total Assets 531 45,203 28,749 28,749 22,110
Total Liabilities 145 16,160 21,111 21,111 19,658
Shareholders Equity 386 29,043 7,637 7,637 2,452.4

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.