close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar83Point23
Implied share price

Buy Undervalued by 277333.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
ABH
AbitibiBowater Inc.
KMB
Kimberly-Clark Corporation
Change
IP
International Paper Company
Change
RKT
Rock-Tenn Company
Change
GPK
Graphic Packaging Holding Company
Change
15.64 1.44 21.5 7.63 7.62 8.43
All amounts in millions
from last financial year
         
Implied Share Price $83.23 $84.37 $119.52 $149.23 $30.46
Market Cap 1 44,404 19,745 8,727 4,400
Net Debt 485 7,220 8,220 2,952 1,820
Enterprise Value (EV) 486 51,624 27,965 11,679 6,221
Revenue 4,366 18,591 22,365 9,895 4,160
Balance Sheet          
Total Assets 7,112 14,842 30,531 11,039 4,256
Total Liabilities 9,203 15,016 26,647 6,732 3,154
Shareholders Equity -2,091 -174 3,884 4,306 1,101.7

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.