close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar15Point32
Implied share price

Buy Undervalued by 139.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ACTG
Acacia Research- Acacia Technologies
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
14.17 4.17 17.82 10.48 13.64
All amounts in millions
from last financial year
         
Implied Share Price $15.32 0 $36.37 $34.65 $90.45
Market Cap 322 27,917 13,442 12,098 8,373
Net Debt -135 77,955 1,005 1,222 15,592
Enterprise Value (EV) 187 104,224 14,338 13,319 23,973
Revenue 125 0 1,200 3,460 19,681
Balance Sheet          
Total Assets 347 196,755 7,943 7,016 35,810
Total Liabilities 37 181,639 2,451 3,058 35,973
Shareholders Equity 310 15,116 5,492 3,958 -163.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.