close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound2Point41
Implied share price

Sell Overvalued by 12.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ACL
Acal plc
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
ETN
Eaton Corporation
Change
NJ
Nidec Corporation (ADR)
Change
10.27 11.46 13.5 9.2 10.67 0.01
All amounts in millions
from last financial year
         
Implied Share Price £2.41 $82.44 $25.19 $60.99 $6209.36
Market Cap 177 98,488 49,379 29,141 27,087
Net Debt 38 20,881 1,241 7,969 -5,160
Enterprise Value (EV) 215 111,777 46,868 37,110 1,625
Revenue 287 75,636 35,481 20,855 1,178,290
EBITDA 18 8,279 5,095 3,478 179,836
Percent 6.5 % 10.9 % 14.4 % 16.7 % 15.3 %
EBIT 13 5,730 3,935 2,553 124,538
Percent 4.6 % 7.6 % 11.1 % 12.2 % 10.6 %
Balance Sheet          
Total Assets 236 120,348 41,356 30,996 1,384,472
Total Liabilities 134 85,873 26,875 15,810 620,251
Shareholders Equity 101 34,475 14,481 15,186 764,221.0

Comments

No comments yet. Login to comment.