close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point41
Implied share price

Sell Overvalued by 45.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
BR
Big Rock Brewery Inc
BUD
Anheuser-Busch Companies, Inc.
Change
ABV
Companhia de Bebidas das Americas (ADR)
Change
DEO
Diageo plc (ADR)
Change
SAB
SABMiller plc
Change
22.64 38.2 14.69 1.09 87.93 16.01
All amounts in millions
from last financial year
         
Implied Share Price $3.41 $210.43 $114.67 $27.34 £65.38
Market Cap 42 203,115 122,489 72,469 71,876
Net Debt 4 42,488 -6,258 9,281 10,310
Enterprise Value (EV) 47 247,153 17,045 303,368 82,399
Revenue 39 43,604 32,231 10,485 19,833
Balance Sheet          
Total Assets 51 134,635 54,159 28,491 43,589
Total Liabilities 13 92,498 25,296 19,961 20,697
Shareholders Equity 37 42,137 28,863 8,530 22,892.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.