close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point60
Implied share price

Sell Overvalued by 90.3%

5% margin of safety What's this?

EV / Revenue
Use Average
AXK
Accelr8 Technology Corporation
TMO
Thermo Fisher Scientific Inc.
Change
DHR
Danaher Corporation
Change
ILMN
Illumina, Inc.
Change
ROP
Roper Industries, Inc.
Change
5.26 8246.18 4.32 3.2 11.48 5.73
All amounts in millions
from last financial year
         
Implied Share Price $2.60 $196.04 $139.27 $81.73 $161.50
Market Cap 1,369 61,276 53,634 25,772 18,043
Net Debt -132 12,019 12,079 -295 2,492
Enterprise Value (EV) 1,236 73,296 65,713 25,476 20,536
Revenue 0 16,965 20,563 2,219 3,582
Balance Sheet          
Total Assets 139 40,834 48,222 3,687 10,168
Total Liabilities 6 19,484 24,531 1,839 4,869
Shareholders Equity 133 21,350 23,690 1,848 5,298.947

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.