close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar56Point63
Implied share price

Buy Undervalued by 2689.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
CIDM
Access Integrated Technologies, Inc.
IBM
International Business Machines Corp.
Change
MA
MasterCard Incorporated
Change
ACN
Accenture Ltd.
Change
JCI
Johnson Controls, Inc.
Change
16.03 4.98 9.18 19.71 17.33 28.17
All amounts in millions
from last financial year
         
Implied Share Price $56.63 $294.42 $82.47 $103.70 $24.21
Market Cap 17 147,630 110,312 72,680 42,002
Net Debt 178 31,695 -4,365 -4,335 1,745
Enterprise Value (EV) 193 179,325 105,872 89,173 43,747
Revenue 104 81,741 9,667 32,914 9,902
Balance Sheet          
Total Assets 209 110,495 16,250 18,266 12,321
Total Liabilities 281 96,233 10,222 12,132 8,280
Shareholders Equity -71 14,262 6,028 6,133 4,041.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.