close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar10Point09
Implied share price

Within margin of safety Undervalued by 3.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ABD
ACCO Brands Corporation
XRX
Xerox Corporation
Change
PBI
Pitney Bowes Inc.
Change
DBD
Diebold Incorporated
Change
PAY
VeriFone Holdings, Inc.
Change
8.12 7.96 7.94 6.03 12.49 8.42
All amounts in millions
from last financial year
         
Implied Share Price $10.09 $10.30 $27.80 $14.72 $14.88
Market Cap 1,046 10,072 3,266 1,854 1,733
Net Debt 665 5,971 2,183 284 590
Enterprise Value (EV) 1,711 16,043 5,449 2,139 2,323
Revenue 1,510 18,045 3,578 2,419 2,000
EBITDA 215 2,021 904 171 276
Percent 14.2 % 11.2 % 25.3 % 7.1 % 13.8 %
EBIT 163 831 731 107 116
Percent 10.8 % 4.6 % 20.4 % 4.4 % 5.8 %
Balance Sheet          
Total Assets 1,953 24,789 6,123 2,242 2,473
Total Liabilities 1,372 15,366 5,944 1,830 1,573
Shareholders Equity 581 9,423 178 412 899.504

Price history

Comments

No comments yet. Login to comment.