close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point24
Implied share price

Sell Overvalued by 61.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ARAY
Accuray Incorporated
MDT
Medtronic, Inc.
Change
ACL
Alcon, Inc.
Change
COV
Covidien Ltd.
Change
SYK
Stryker Corporation
Change
16.81 38.46 15.65 17.39 19.42 16.38
All amounts in millions
from last financial year
         
Implied Share Price $2.24 $93.75 $162.69 $92.55 $119.52
Market Cap 473 119,344 50,798 49,118 43,583
Net Debt 43 18,606 -3,015 3,477 -81
Enterprise Value (EV) 516 137,949 47,783 52,595 43,467
Revenue 398 28,833 7,179 10,659 9,946
Balance Sheet          
Total Assets 469 99,782 10,073 20,701 16,223
Total Liabilities 409 47,719 2,821 10,641 7,712
Shareholders Equity 59 52,063 7,252 10,060 8,511.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.