close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar17Point15
Implied share price

Sell Overvalued by 20.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
ACU
Acme United Corporation
MNDI
Mondi Plc
Change
DLX
Deluxe Corporation
Change
SR
The Standard Register Company
Change
CXP
Corporate Express Australia Limited
Change
8.56 10.15 6.99 8.48 12.74 8.65
All amounts in millions
from last financial year
         
Implied Share Price $17.15 £20.34 $70.69 $28.06 $4.69
Market Cap 71 7,758 3,409 2,969 798
Net Debt 23 1,505 566 2,175 144
Enterprise Value (EV) 95 9,283 3,976 5,145 943
Revenue 109 6,819 1,772 1,976 1,161
EBITDA 9 1,329 468 403 109
Percent 8.6 % 19.5 % 26.4 % 20.4 % 9.4 %
EBIT 7 957 373 272 91
Percent 6.7 % 14.0 % 21.1 % 13.8 % 7.9 %
Balance Sheet          
Total Assets 81 6,469 1,842 5,290 525
Total Liabilities 38 3,564 1,097 3,716 318
Shareholders Equity 43 2,905 745 1,573 206.459

Comments

No comments yet. Login to comment.