close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 100.0%

5% margin of safety What's this?

EV / Revenue
Use Average
CLA
Claridge Capital Ltd
WU
The Western Union Company
Change
IACI
IAC/InterActiveCorp
Change
GRPN
Groupon Inc
Change
HSNI
HSN, Inc.
Change
1.64 6.99 2.14 1.57 0.75 0.69
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $14.50 $63.32 $10.26 $104.62
Market Cap 42 9,847 4,822 3,120 1,992
Net Debt 3 1,900 246 -795 569
Enterprise Value (EV) 39 11,747 5,068 2,327 2,561
Revenue 5 5,483 3,230 3,119 3,690
Balance Sheet          
Total Assets 17 9,449 5,188 1,796 1,334
Total Liabilities 5 8,044 3,384 1,326 1,188
Shareholders Equity 11 1,404 1,804 469 146.562

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.