close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar22Point66
Implied share price

Within margin of safety Undervalued by 0.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
ATU
Actuant Corporation
PH
Parker-Hannifin Corporation
Change
RS
Reliance Steel & Aluminum
Change
SID
Companhia Siderurgica Nacional (ADR)
Change
CR
Crane Co.
Change
9.18 9.12 10.63 8.5 5.09 7.89
All amounts in millions
from last financial year
         
Implied Share Price $22.66 $105.69 $78.43 $20.13 $75.04
Market Cap 1,324 16,530 5,131 3,835 3,707
Net Debt 419 932 1,824 25,647 430
Enterprise Value (EV) 1,743 17,476 6,955 29,352 4,137
Revenue 1,249 11,360 9,350 15,331 2,740
EBITDA 191 1,644 818 5,769 524
Percent 15.3 % 14.5 % 8.8 % 37.6 % 19.1 %
EBIT 137 1,337 599 4,592 457
Percent 11.0 % 11.8 % 6.4 % 30.0 % 16.7 %
Balance Sheet          
Total Assets 1,636 12,056 7,121 48,649 3,336
Total Liabilities 963 7,481 3,207 40,985 2,197
Shareholders Equity 673 4,575 3,914 7,664 1,139.4

Price history

Comments

No comments yet. Login to comment.