close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar307Point65
Implied share price

Buy Undervalued by 53873.7%

5% margin of safety What's this?

EV / Revenue
Use Average
ICA
Empresas ICA SA (ADR)
TCL
Transurban Group
Change
VMC
Vulcan Materials Company
Change
DHI
D.R. Horton, Inc.
Change
LEI
Leighton Holdings Limited
Change
7.61 1.94 15.56 4.77 1.28 0.62
All amounts in millions
from last financial year
         
Implied Share Price $307.65 $2.34 $182.88 $214.65 $311.89
Market Cap 91 22,429 14,632 11,395 9,270
Net Debt 63,989 12,039 1,696 2,427 -1,111
Enterprise Value (EV) 64,338 34,394 16,328 13,823 8,313
Revenue 33,124 2,210 3,422 10,824 13,370
Balance Sheet          
Total Assets 108,294 23,030 8,301 11,151 9,676
Total Liabilities 111,355 17,995 3,847 5,256 5,584
Shareholders Equity -3,061 5,035 4,454 5,894 4,092.8

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.