close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 391.2%

5% margin of safety What's this?

EV / Revenue
Use Average
AUA
Adanac Molybdenum Corp.
POT
Potash Corp./Saskatchewan Inc.
Change
POT
Potash Corp./Saskatchewan (USA)
Change
URKA
Uralkali OAO
Change
RBI
Red Back Mining Inc.
Change
9.26 Infinity 3.48 2.81 12.28 27.72
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $64.29 $64.29 $12.25 $12.01
Market Cap 23 17,716 13,525 9,956 8,631
Net Debt 67 4,136 4,136 2,285 -150
Enterprise Value (EV) 90 21,852 17,645 48,496 8,825
Revenue 0 6,279 6,279 3,949 318
Balance Sheet          
Total Assets 90 17,469 17,469 14,291 961
Total Liabilities 119 9,087 9,087 5,534 113
Shareholders Equity -28 8,382 8,382 8,756 847.373

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.