close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound3Point11
Implied share price

Buy Undervalued by 92.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
EVR
Evraz Plc
PKX
POSCO (ADR)
Change
MT
ArcelorMittal (ADR)
Change
NUE
Nucor Corporation
Change
STLD
Steel Dynamics, Inc.
Change
6.83 5.33 2.89 -47.1 9.39 12.19
All amounts in millions
from last financial year
         
Implied Share Price £3.11 $282808.39 $0.00 $31.53 $10.56
Market Cap 2,286 17,787 17,385 14,698 6,057
Net Debt 5,229 16,575,547 15,784 2,411 1,867
Enterprise Value (EV) 7,528 16,579,621 28,069 17,110 7,925
Revenue 8,767 58,192,344 63,578 16,439 7,594
EBITDA 1,412 5,738,898 -596 1,822 650
Percent 16.1 % 9.9 % -0.9 % 11.1 % 8.6 %
EBIT 825 2,410,042 -3,897 1,122 355
Percent 9.4 % 4.1 % -6.1 % 6.8 % 4.7 %
Balance Sheet          
Total Assets 9,119 80,408,759 76,846 14,226 6,202
Total Liabilities 8,983 39,173,409 51,574 6,810 3,522
Shareholders Equity 136 41,235,349 25,272 7,416 2,679.727

Comments

No comments yet. Login to comment.