close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point93
Implied share price

Sell Overvalued by 73.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
AGYS
Agilysys, Inc.
AAPL
Apple Inc.
Change
DELL
Dell Inc.
Change
JAVA
Sun Microsystems, Inc.
Change
IM
Ingram Micro Inc.
Change
7.76 216.41 7.77 4.58 17.61 7.48
All amounts in millions
from last financial year
         
Implied Share Price $2.93 $113.41 $21.97 $5.37 $36.03
Market Cap 250 611,857 24,318 7,154 5,193
Net Debt -60 22,861 -3,692 -1,608 237
Enterprise Value (EV) 190 634,718 20,626 5,546 5,431
Revenue 120 233,715 56,940 11,449 43,025
Balance Sheet          
Total Assets 185 290,479 47,540 11,232 12,300
Total Liabilities 61 171,124 36,860 7,927 8,332
Shareholders Equity 123 119,355 10,680 3,305 3,967.786

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.