close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point07
Implied share price

Sell Overvalued by 97.9%

5% margin of safety What's this?

EV / Revenue
Use Average
UNIS
Unilife Corp
ACL
Alcon, Inc.
Change
MDT
Medtronic, Inc.
Change
BAX
Baxter International Inc.
Change
COV
Covidien Ltd.
Change
4.23 57.97 6.66 3.58 2.97 2.89
All amounts in millions
from last financial year
         
Implied Share Price $0.07 $110.33 $59.55 $105.77 $99.74
Market Cap 302 50,798 49,848 39,529 31,136
Net Debt 17 -3,015 8,041 2,660 3,174
Enterprise Value (EV) 320 47,783 57,889 42,189 34,310
Revenue 5 7,179 16,184 14,190 11,852
Balance Sheet          
Total Assets 82 10,073 33,083 20,390 22,257
Total Liabilities 38 2,821 15,970 13,452 11,692
Shareholders Equity 43 7,252 17,113 6,938 10,565.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.