close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point83
Implied share price

Sell Overvalued by 66.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
XUE
Xueda Education Group (ADR)
EDU
New Oriental Education & Tech. Group Inc
Change
XRS
TAL Education Group (ADR)
Change
NVT
Navitas Limited
Change
LOPE
Grand Canyon Education, Inc.
Change
9.94 247.07 12.23 7.54
All amounts in millions
from last financial year
         
Implied Share Price $1.83 0 0 $4.31 $52.42
Market Cap 341 7,255 4,207 1,974 1,880
Net Debt -208 -1,615 -250 56 -25
Enterprise Value (EV) 469 5,639 8,163 2,040 1,855
Revenue 338 1,478 619 1,010 778
Balance Sheet          
Total Assets 278 2,354 1,061 820 891
Total Liabilities 168 950 624 611 281
Shareholders Equity 110 1,404 436 208 610.251

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.