close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar2Point96
Implied share price

Buy Undervalued by 2860.0%

5% margin of safety What's this?

EV / Revenue
Use Average
VRS
Allen-Vanguard Corporation
HON
Honeywell International Inc.
Change
BA
The Boeing Company
Change
LMT
Lockheed Martin Corporation
Change
GD
General Dynamics Corporation
Change
1.67 0.66 2.38 0.83 1.89 1.49
All amounts in millions
from last financial year
         
Implied Share Price $2.96 $78.98 $261.35 $208.25 $170.61
Market Cap 10 87,401 81,446 72,842 46,359
Net Debt 194 4,510 -2,088 14,171 614
Enterprise Value (EV) 205 91,911 79,358 87,013 46,973
Revenue 309 38,581 96,114 46,132 31,469
Balance Sheet          
Total Assets 427 49,316 94,408 49,128 31,997
Total Liabilities 330 31,033 88,073 46,031 21,259
Shareholders Equity 96 18,283 6,335 3,097 10,738.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.