close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6135Point59
Implied share price

Buy Undervalued by 24055.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
AHGP
Alliance Holdings GP, L.P.
MEE
Massey Energy Company
Change
YZC
Yanzhou Coal Mining Co. (ADR)
Change
RIV
Riversdale Mining Ltd
Change
CNX
CONSOL Energy Inc.
Change
464.13 3.02 33.74 14.39 1862.1 11.87
All amounts in millions
from last financial year
         
Implied Share Price $6135.59 $1018.54 $503.81 $4.80 $1296.31
Market Cap 1,520 6,710 6,337 5,422 4,072
Net Debt 878 989 46,940 -240 3,627
Enterprise Value (EV) 2,399 7,705 78,413 3,593 7,700
Revenue 2,273 3,038 36,404 97 2,500
EBITDA 793 228 5,447 1 648
Percent 34.9 % 7.5 % 15.0 % 2.0 % 25.9 %
EBIT 459 -93 985 -9 0
Percent 20.2 % -3.1 % 2.7 % -9.4 % -0.0 %
Balance Sheet          
Total Assets 2,366 4,610 142,471 568 10,929
Total Liabilities 1,814 2,830 98,582 79 6,227
Shareholders Equity 552 1,780 43,889 488 4,702.027

Comments

No comments yet. Login to comment.