close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar43Point37
Implied share price

Buy Undervalued by 6.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
AWR
American States Water Company
AWK
American Water Works Co., Inc.
Change
SBS
Companhia de Saneamento Basico (ADR)
Change
SVT
Severn Trent Plc
Change
WTR
Aqua America, Inc.
Change
11.89 11.28 13.34 4.35 12.64 16.41
All amounts in millions
from last financial year
         
Implied Share Price $43.37 $64.42 $55.15 £21.71 $20.17
Market Cap 1,487 13,657 6,580 5,745 5,612
Net Debt 344 6,511 11,482 4,851 1,769
Enterprise Value (EV) 1,832 20,168 18,009 10,597 7,382
Revenue 458 3,159 11,711 1,786 814
EBITDA 162 1,512 4,137 838 449
Percent 35.4 % 47.9 % 35.3 % 46.9 % 55.2 %
EBIT 118 1,072 3,063 522 321
Percent 25.8 % 33.9 % 26.2 % 29.2 % 39.4 %
Balance Sheet          
Total Assets 1,343 17,241 33,706 8,444 5,717
Total Liabilities 878 12,192 19,990 7,427 3,991
Shareholders Equity 465 5,049 13,716 1,017 1,725.93

Price history

Comments

No comments yet. Login to comment.