close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point28
Implied share price

Within margin of safety Overvalued by 0.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
HRT
Arrhythmia Research Technology, Inc.
MDT
Medtronic, Inc.
Change
ACL
Alcon, Inc.
Change
COV
Covidien Ltd.
Change
SYK
Stryker Corporation
Change
16.81 16.85 15.65 17.39 19.42 16.38
All amounts in millions
from last financial year
         
Implied Share Price $4.28 $93.75 $162.69 $92.55 $119.52
Market Cap 12 119,344 50,798 49,118 43,583
Net Debt 3 18,606 -3,015 3,477 -81
Enterprise Value (EV) 15 137,949 47,783 52,595 43,467
Revenue 21 28,833 7,179 10,659 9,946
Balance Sheet          
Total Assets 13 99,782 10,073 20,701 16,223
Total Liabilities 6 47,719 2,821 10,641 7,712
Shareholders Equity 6 52,063 7,252 10,060 8,511.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.