close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point08
Implied share price

Sell Overvalued by 24.1%

5% margin of safety What's this?

EV / Revenue
Use Average
AUTH
AuthenTec, Inc.
INTC
Intel Corporation
Change
TSM
Taiwan Semiconductor Mfg. Co. Ltd. (ADR)
Change
TXN
Texas Instruments Incorporated
Change
AVGO
Avago Technologies Ltd
Change
3.65 4.89 3.13 0.54 5.44 10.19
All amounts in millions
from last financial year
         
Implied Share Price $6.08 $43.29 $131.75 $46.43 $57.57
Market Cap 358 175,709 152,319 69,783 67,478
Net Debt -17 -2,643 -335,470 902 2,050
Enterprise Value (EV) 341 173,066 455,405 70,685 69,528
Revenue 69 55,355 843,497 13,000 6,824
Balance Sheet          
Total Assets 67 101,459 1,657,518 16,230 10,515
Total Liabilities 15 40,374 435,846 6,284 5,801
Shareholders Equity 51 61,085 1,221,671 9,946 4,714.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.