close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar19Point73
Implied share price

Sell Overvalued by 70.8%

5% margin of safety What's this?

EV / Revenue
Use Average
BMRN
BioMarin Pharmaceutical Inc.
SNY
Sanofi SA (ADR)
Change
DNA
Genentech, Inc.
Change
GILD
Gilead Sciences, Inc.
Change
AMGN
Amgen, Inc.
Change
5.27 18.57 2.25 7.2 8.96 4.69
All amounts in millions
from last financial year
         
Implied Share Price $19.73 $137.04 $70.30 $29.36 $117.98
Market Cap 9,408 147,662 100,042 80,660 78,417
Net Debt -102 8,094 -3,369 6,361 2,468
Enterprise Value (EV) 9,296 80,819 96,673 86,971 80,888
Revenue 500 35,957 13,418 9,702 17,265
Balance Sheet          
Total Assets 1,601 100,407 21,787 21,239 54,298
Total Liabilities 585 43,069 6,116 11,930 35,238
Shareholders Equity 1,015 57,338 15,671 9,309 19,060.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.