close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar11Point29
Implied share price

Sell Overvalued by 29.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
BSTC
BioSpecifics Technologies Corp.
SNY
Sanofi SA (ADR)
Change
DNA
Genentech, Inc.
Change
GILD
Gilead Sciences, Inc.
Change
AMGN
Amgen, Inc.
Change
12.19 18.02 6.38 17.08 19.96 8.54
All amounts in millions
from last financial year
         
Implied Share Price $11.29 $108.36 $68.73 $30.11 $142.81
Market Cap 101 143,146 100,042 79,226 74,307
Net Debt -8 8,094 -3,369 6,361 2,468
Enterprise Value (EV) 93 79,205 96,673 85,588 76,775
Revenue 11 35,957 13,418 9,702 17,265
EBITDA 5 12,422 5,661 4,288 8,985
Percent 46.5 % 34.5 % 42.2 % 44.2 % 52.0 %
EBIT 5 7,825 5,069 4,010 7,500
Percent 45.9 % 21.8 % 37.8 % 41.3 % 43.4 %
Balance Sheet          
Total Assets 18 100,407 21,787 21,239 54,298
Total Liabilities 0 43,069 6,116 11,930 35,238
Shareholders Equity 17 57,338 15,671 9,309 19,060.0

Comments

No comments yet. Login to comment.