close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound3Point07
Implied share price

Buy Undervalued by 10133.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
BSST
BlueStar SecuTech, Inc.
QCOM
QUALCOMM, Inc.
Change
NOK
Nokia Corporation (ADR)
Change
GLW
Corning Incorporated
Change
ERIC
Telefonaktiebolaget LM Ericsson (ADR)
Change
11.35 0.78 11.88 11.15 9.51 -0.49
All amounts in millions
from last financial year
         
Implied Share Price £3.07 $60.90 $5.65 $27.37 $146.21
Market Cap 2 93,679 32,170 23,806 22,549
Net Debt 13 -6,352 -7,768 -118 -41,150
Enterprise Value (EV) 15 87,327 24,438 23,688 -18,905
Revenue 185 25,281 12,499 9,111 246,920
EBITDA 19 7,350 2,192 2,491 38,404
Percent 10.6 % 29.1 % 17.5 % 27.3 % 15.6 %
EBIT 8 6,134 1,873 1,307 28,181
Percent 4.8 % 24.3 % 15.0 % 14.3 % 11.4 %
Balance Sheet          
Total Assets 394 50,796 20,926 28,547 284,363
Total Liabilities 104 19,375 10,423 9,759 137,838
Shareholders Equity 290 31,421 10,503 18,788 146,525.0

Comments

No comments yet. Login to comment.