close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point41
Implied share price

Sell Overvalued by 17.1%

5% margin of safety What's this?

EV / Revenue
Use Average
BFW
Burger Fuel Worldwide Limited
MCD
McDonald's Corporation
Change
SBUX
Starbucks Corporation
Change
YUM
Yum! Brands, Inc.
Change
CPG
Compass Group plc
Change
3.88 4.73 4.56 4.17 2.91 1.54
All amounts in millions
from last financial year
         
Implied Share Price $1.41 $96.21 $50.16 $122.05 £39.90
Market Cap 101 99,374 79,167 34,945 24,495
Net Debt -6 16,436 736 3,226 2,648
Enterprise Value (EV) 95 115,803 79,903 38,171 27,143
Revenue 20 25,413 19,162 13,105 17,590
Balance Sheet          
Total Assets 14 37,938 12,416 8,061 8,747
Total Liabilities 1 30,850 6,598 7,150 6,810
Shareholders Equity 12 7,087 5,818 911 1,937.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.