close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar217Point43
Implied share price

Buy Undervalued by 1719.5%

5% margin of safety What's this?

EV / Revenue
Use Average
CTX
Centex Corporation
TCL
Transurban Group
Change
VMC
Vulcan Materials Company
Change
DHI
D.R. Horton, Inc.
Change
LEI
Leighton Holdings Limited
Change
7.61 0.88 15.56 4.77 1.28 0.62
All amounts in millions
from last financial year
         
Implied Share Price $217.43 $2.34 $182.88 $214.65 $311.89
Market Cap 1,497 22,429 14,632 11,395 9,270
Net Debt 1,859 12,039 1,696 2,427 -1,111
Enterprise Value (EV) 3,356 34,394 16,328 13,823 8,313
Revenue 3,826 2,210 3,422 10,824 13,370
Balance Sheet          
Total Assets 5,918 23,030 8,301 11,151 9,676
Total Liabilities 5,000 17,995 3,847 5,256 5,584
Shareholders Equity 917 5,035 4,454 5,894 4,092.8

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.