close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar38Point01
Implied share price

Sell Overvalued by 48.3%

5% margin of safety What's this?

EV / Revenue
Use Average
AFL
AFLAC Incorporated
UNH
UnitedHealth Group Inc.
Change
HUM
Humana Inc.
Change
UNM
Unum Group
Change
TMK
Torchmark Corporation
Change
0.98 1.67 0.97 0.56 1.04 2.4
All amounts in millions
from last financial year
         
Implied Share Price $38.01 $123.48 $326.28 $32.87 $20.41
Market Cap 30,103 116,560 26,015 8,339 7,810
Net Debt 4,971 9,911 4,394 2,801 1,233
Enterprise Value (EV) 35,074 126,471 30,409 11,140 9,043
Revenue 21,025 130,474 54,289 10,763 3,766
Balance Sheet          
Total Assets 118,256 86,382 24,678 60,563 19,853
Total Liabilities 100,548 53,928 14,332 51,899 15,797
Shareholders Equity 17,708 32,454 10,346 8,663 4,055.552

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.