close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point19
Implied share price

Buy Undervalued by 90.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
CNX
Connexionz Limited
NTAP
NetApp Inc.
Change
FFIV
F5 Networks, Inc.
Change
JKHY
Jack Henry & Associates, Inc.
Change
COMS
3Com Corporation
Change
12.5 6.82 9.8 11.98 14.15 18.66
All amounts in millions
from last financial year
         
Implied Share Price $0.19 $41.68 $126.02 $75.99 $5.66
Market Cap 2 9,747 8,027 6,748 3,145
Net Debt 0 -2,964 -774 -70 -444
Enterprise Value (EV) 2 6,783 7,252 6,678 2,701
Revenue 4 5,546 1,919 1,354 1,316
EBITDA 0 692 605 471 144
Percent 8.0 % 12.5 % 31.5 % 34.8 % 11.0 %
EBIT 0 413 552 342 24
Percent 6.7 % 7.4 % 28.8 % 25.3 % 1.8 %
Balance Sheet          
Total Assets 2 10,037 2,312 1,815 1,815
Total Liabilities 1 7,156 995 819 703
Shareholders Equity 0 2,881 1,316 996 1,112.175

Comments

No comments yet. Login to comment.